Global Energy Modelerv2.0.0

Production-grade hybrid energy system modeling with global geography support

Location & Power Source

Irradiance: 6.2 PSH
Lat: 24.7°
Grid: $0.048/kWh
Diesel: $0.6/L

Load Profile

Peak Load
10 MW
0.5 MW50 MW
Base Load
2 MW
0.1 MW20 MW
Load Factor
65 %
30 %95 %
Project Duration
20 Years
5 Years30 Years

System Sizing

Solar PV
5 MWp
0 MWp100 MWp
Battery Storage
0 MWh
0 MWh100 MWh
Diesel Price
0.6 $/L
0.2 $/L2 $/L

NPV

$5,010,672

20Yr @ 8%

Payback

7.0Years

IRR: 16.3%

LCOE

$150037/MWh

Levelized Cost

CO₂ Avoided

4,429t/yr

vs Diesel-Only

Energy Mix (Annual)

Cost Breakdown

Total CAPEX

$6,400,000

Annual OPEX

$4,787,461

Annual Savings

$931,480

Solar Penetration

17.3%

Total CO₂/yr

21,116 t